Key points from the latest financial results Investors

FY2025 ending March

Summary of financial results

Sales for the fiscal year ending March 2025 were 132.3 billion yen (105.4% year-on-year), landing at a level in line with the initial plan. The full-year gross profit margin was 52.1% (down 0.8 points year-on-year), but in the fourth quarter, gross profit margins showed a clear trend of improvement due to a decrease in the cost rate, the maintenance of the regular sales ratio, and price revisions for some product numbers (up about 10%). Operating profit was 21.9 billion yen, down 8.1% year-on-year, but excluding one-time expenses including J-ESOP (3 billion yen) and head office relocation expenses (0.5 billion yen), it was the highest level ever recorded. This temporary cost was 3.5 billion yen, compared to the initial estimate of 4.5 billion yen, and the impact was minor. In addition, the increase in selling and administrative expenses was suppressed to +3.7 billion yen, compared to the initial estimate of +8 billion yen compared to the previous fiscal year. Flexible expense execution, including the review of some advertising and promotion expenses and recruitment-related expenses, contributed to ensuring profitability.

Financial results for the fiscal year ending March 2025(Unit:million yen)
Fiscal year end FY24.3 FY25.3
May 14, 2024 March 25, 2025 May 14, 2025
Item Results Initial outlook Year-on-year change Revised outlook Results Year-on-year change Results excluding temporary costs Left Year-on-year change
Net sale 126,907 133,200 105.0% 132,000 132,305 104.3% 132,305 104.3%
Gross profit
%
67,173
52.9%
69,930
52.5%
104.1%
▲0.4pt
69,300
52.5%
68,925
52.1%
102.6%
▲0.8pt
68,926
52.1%
102.6%
▲0.8pt
SG&A expenses
(temporary costs)
%
43,326
34.1%
51,346
(4,500)
38.5%
118.5%
4.4pt
51,346
(4,100)
38.9%
47,020
(3,500)
35.5%
108.5%
1.4pt
43,520
32.9%
100.4%
▲1.2pt
Operating profit
%
23,847
18.8%
18,100
13.6%
75.9%
▲5.2pt
21,000
15.9%
21,905
16.6%
91.9%
▲2.2pt
25,405
19.2%
106.5%
0.4pt
Ordinary profit
%
32,601
25.7%
25,900
19.4%
79.4%
▲6.3pt
32,000
24.2%
30,806
23.3%
94.5%
▲2.4pt
34,306
25.9%
105.2%
0.2pt
Net income
%
24,281
19.1%
21,000
15.8%
86.5%
▲3.3pt
24,000
18.2%
24,444
18.5%
100.7%
▲0.6pt
26,894
20.3%
110.8%
1.2pt
(Note) One-time expenses are assumed to be 900 million yen for head office relocation and 3.6 billion yen for J-ESOP at the beginning of the period. At the time of revision, head office relocation expenses were reduced from 900 million yen to 500 million yen. Temporary costs at the end of the period are 500 million yen for head office relocation and 3 billion yen for J-ESOP, totaling 3.5 billion yen.

Inbound tourism continues to perform well after Q4

Demand from mainland China exceeded expectations, significantly boosting sales at directly managed stores in urban areas. The inbound sales ratio for the full year rose to 25.5% (17.3% in the previous quarter), and sales of regular-priced winter items remained strong in the fourth quarter, reaching a record high on a monthly basis. The fashion category, which is particularly popular with inbound tourists, continued to show high growth of +7.3% compared to the previous quarter, and is steadily capturing the recovery in inbound demand.

Inbound sales ratio

Chart

Inventory ended within plan at the end of the fiscal year
Financial soundness maintained

Inventory temporarily increased to 119% of the previous fiscal year due to the warm winter in the third quarter, but converged to 106% by the end of the fiscal year ending March 2025, landing within the planned range. In terms of finances, the equity ratio is 73.2% and the D/E ratio is 0.003, and the company continues to maintain an extremely sound financial position. With a capital structure that takes capital costs into consideration, the company plans to continue to pursue both growth investment and return.

Consolidated balance sheet

  FY22.3 FY23.3 FY24.3 FY25.3
ROE 24.7% 29.3% 27.0% 23.2%
Capital adequacy ratio 63.9% 67.4% 70.9% 73.2%
Interest-bearing debt 4,188 million yen 2,585 million yen 1,372 million yen 354 million yen
D/E ratio (times) 0.07 0.03 0.01 0.003

The sales loss rate remained stable at 1.4% throughout the year, and the sophistication of supply and demand management through order flow meetings contributed to structural improvement.

Sales loss rate trends

Chart
(Note) Sales loss rate (returns + discounts) / total sales. The boxed figures in the upper row indicate the average value for each period.

Summary

The fiscal year ending March 2025 was a year in which we achieved sales growth as planned and profitability recovered, despite a business environment with many fluctuating factors, including climate change, exchange rate fluctuations, and the recovery of inbound tourism. We have made progress in refining our four key areas of sales, inventory, prices, and costs, and the effectiveness of our earnings structure transformation and growth investments is being proven through actual results. These results are a solid stepping stone to the “reconstruction of our business foundation” and “global growth” set out in our medium-term management plan, and this year has laid the foundation for achieving our goals for the fiscal year ending March 2029, the final year of the plan.


The fiscal year ending March 2026
Outlook points

Sales for the fiscal ending March 2026 are expected to grow by 106.2% year on year. As some brands are discontinued, we will reallocate resources to key brands and review our selling and administrative expense structure, so we expect to be able to maintain the operating profit margin and gross profit margin at roughly the same level as the previous fiscal year. The fiscal year ending March 2026 will be a year in which we can confirm our progress in terms of profits, as we enter the full-scale operation phase of our business portfolio after restructuring.

Financial forecast for the fiscal year ending March 2026(Unit:million yen)
Fiscal year end FY24.3 FY25.3 Outlook for FY26.3
Item Results Results Results excluding temporary costs Outlook this time Compared to previous period Percentage excluding temporary costs (Reference)
Previous interim financial results
May 12, 2023
Difference from the previous mid-term management plan
Net sale 126,907 132,305 132,305 140,500 106.2% 106.2% 149,000 ▲8,500
Gross profit
%
67,173
52.9%
68,925
52.1%
68,925
52.1%

52.7%
0.6pt


Operating profit
%
23,847
18.8%
21,905
16.6%
25,405
19.2%
25,900
18.4%
118.2%
1.8pt
101.9%
▲0.8pt
26,800
18.0%
▲900
0.4pt
Ordinary profit
%
32,601
25.7%
30,806
24.2%
34,306
25.9%
33,900
24.1%
110.0%
▲0.1pt
98.8%
▲1.8pt
33,400
22.4%
▲500
1.7pt
Net income
%
24,281
19.1%
24,444
18.3%
26,894
20.3%
25,400
18.1%
103.9%
▲0.2pt
94.4%
▲2.2pt


  1. Gross profit margin is planned to be 52.7%, with pricing policy and supply and demand accuracy being key.
    We are aiming for a gross profit margin of 52.7% (up 0.6 points from the previous fiscal year) for the fiscal year ending March 2026, and will work to steadily reverse the profit margin by improving the accuracy of product launches, improving inventory turnover, and continuing our pricing policy. To improve gross profit margins, it is essential to further strengthen the accuracy of supply and demand management, such as thoroughly maintaining prices, determining the appropriate timing for inventory launches, and increasing the list price sales ratio. In particular, this is a time when the continuity of the improvement trend in the fourth quarter of the fiscal year ending March 2025 will be questioned, and we intend to strive to improve profitability by accumulating measures.
  2. Temporary costs will disappear and fall, and the structure will purely reflect the profitability of the core business.
    One-time expenses such as J-ESOP (3 billion yen) recorded in the fiscal year ending March 2025 are not expected to occur from this fiscal year onwards, but we plan to improve the accuracy of advertising expenses and other expenses and promote more effective expense execution. Regarding shareholder returns, in the fiscal year ending March 2026, we plan to increase the annual dividend for the 15th consecutive fiscal year to 174 yen (including a commemorative dividend of 10 yen). The dividend payout ratio is maintained at 30.7% and the total return ratio is maintained at 40% or more, and stable execution is being carried out under a flexible return policy. Therefore, this fiscal year will be a year in which execution from the perspective of not only the absolute amount of profit but also return on investment and capital efficiency will be important, and the effectiveness of the recovery phase of growth investment will be questioned.

Shareholder return policy

Dividend per share and DOE(Dividend on equity ratio)

Chart
(Note) Commemorative dividends of 10yen will be paid in FY21.3 and FY24.3.
The interim dividend (forecast) of 87 yen for FY26.3 includes a 10yen commemorative dividend for the 75th anniversary of the company’s founding.
If the year-end dividend for the fiscal year ending March 2026 were converted to the pre-split amount, it would be ¥87, and the total annual dividend would be 174 yen.

Mid-term Management Plan
Progress of “PLAY EARTH 2030”

From “temperature dependence” to “action-based,” the evolution of the SPA model has begun.

The core of the mid-term management plan, “breaking away from temperature dependence,” has progressed steadily throughout the fiscal year ending March 2025. The results of behavior-based consumption creation are beginning to appear, such as the leveling out of sales timing, increasing the proportion of limited-edition products sold at list price, and capturing nighttime demand. In addition, the essential evolution of the actual demand-based business model that we have been working on for over 20 years is beginning to take shape, such as inventory liquidation, modular store design, and improved supply and demand accuracy through order liquidity meetings.

  1. Overseas strategy shifts to “wide-area expansion,” with bases established in China, Korea, Europe and the US.
    The original brand Goldwin has expanded its store openings in mainland China to five stores, and is expected to achieve sales of 6.4 billion yen (145.5% year-on-year) in the fiscal year ending March 2026. In addition, the brand’s expansion in Korea is scheduled to open a flagship store within the year after a pop-up expansion in a highly sensitive area. In Europe and the US, the company has begun full-scale consideration of opening flagship stores in New York and London, and is making progress in establishing bases that will serve as the foundation for the mid-term goal of a 10% overseas sales ratio.

Store opening plans for the “Goldwin” brand in each region.

opening plans
  1. The experience business is now fully underway, combining things and experiences.
    This fiscal year, we have acquired Alpine Tour Services, a travel tour company, as a subsidiary, and have begun providing value through the trinity of “products,” “stores,” and “experiences.” We are making progress in our efforts to incorporate our brand philosophy into “actions,” such as mountain climbing and nature experiences, and our experience business is also progressing in line with our purpose of “leading people to challenges and expanding the possibilities of people and nature.” This is not just a diversification of our business, but a core initiative that embodies the idea of “PLAY EARTH 2030,” so please keep an eye on how it will expand and deepen in the future.

Effects of tour business initiatives

point of view effect
customer experience Improving brand/direct store value, improving LTV/NPS
inventory rotation Increase in “purchases based on usage” and “purchases after experience” linked to stores and tours
PEP measures Integration and cycle of “promotion, sales, and experiences” through tour operations
D2C measures In addition to traditional product purchasing data, “actual experience” is integrated into the CRM platform

Thus, the fiscal year ending March 2026, the second year of our medium-term management plan, is positioned as a “year of acceleration” in both quantitative and qualitative terms. With progress being made in qualitatively transforming our sales composition, establishing our foothold in the global market, and making value-added services our core value, we are now at an important stage as a bridge to the next medium-term management plan.